FY2007 Senate Ways & Means Budget
FY2007 Senate Ways & Means Committee Budget Comparison

May 17, 2006


Line Item

Description

Final FY2006

Governor FY2007

House FY2007

Senate
Ways & Means
FY2007

5911-1000

Administration

12,799,349

13,121,897

13,324,093

13,324,093

5911-2000

Transportation

13,891,791

14,063,821

14,052,195

14,052,195

5920-1000

Regional/Area Offices

53,490,519

55,914,599

55,914,599

55,914,599

5920-2000

Community Residential

500,173,626

*524,560,531

*524,509,583

*524,242,492

5920-2006

Residential Rate Initiative

N/A

2,000,000

2,000,000

2,000,000

5920-2010

State Ops.

119,556,581

122,209,638

121,998,709

122,209,638

5920-2020

Boulet/Waiting List

85,614,227

86,361,602

86,361,602

86,361,602

5920-2025

Day/Employment

113,308,979

*117,434,430

*117,434,430

*117,434,430

5920-3000

Family Supports

51,289,967

*53,094,228

*53,094,228

*53,094,228

5920-3010

New Autism Division

1,200,000

1,200,000

2,200,000

3,000,000

5920-5000

Turning 22

6,467,670

6,467,670

7,467,670

8,500,000

5930-1000

State Schools


165,986,286

167,390,121

171,863,458

172,013,458

5982-1000

Templeton Retained

100,000

100,000

100,000

100,000

TOTAL:

1,122,137,256

1,163,918,537

1,170,320,567

1,172,246,735

1599-6901        

EOHHS Salary Reserve

20,000,000

0

28,000,000

28,000,000

5948-0012

DOE/DMR

8,000,000

8,000,000

8,000,000

8,000,000

*Although line items appear to reflect increased spending, they are in fact level-funded when taking into account monies derived from previous fiscal year expenditures such as Salary Reserve and Turning 22 class.